Synopex Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
420,460
402,102
197,145
155,022
181,187
Cost of Goods Sold (COGS) incl. D&A
387,733
365,246
191,664
121,345
137,484
Gross Income
32,727
36,856
5,481
33,677
43,703
SG&A Expense
24,494
34,121
29,636
23,137
19,308
EBIT
-
2,287
25,439
10,102
24,066
Unusual Expense
852
726
1,968
2,146
41,432
Non Operating Income/Expense
1,082
696
3,508
672
1,501
Interest Expense
3,838
2,902
2,806
2,134
1,817
Pretax Income
4,812
1,532
33,028
7,001
20,296
Income Tax
1,083
1,858
1,999
461
2,261
Equity in Affiliates
558
2,026
312
2,000
-
Consolidated Net Income
4,287
5,415
35,339
4,540
22,557
Net Income
5,583
5,818
34,490
4,568
22,620
Net Income After Extraordinaries
6,414
6,907
34,490
4,568
22,620
Net Income Available to Common
4,752
4,729
34,490
4,568
22,620
EPS (Basic)
96.00
97.00
600.00
74.00
354.00
Basic Shares Outstanding
49
49
57
62
64
EPS (Diluted)
94.71
96.99
599.87
74.07
353.66
Diluted Shares Outstanding
50
49
57
62
64
EBITDA
15,938
10,815
17,433
16,225
30,025
Other Operating Expense
354
448
1,284
437
330
Non-Operating Interest Income
541
506
692
507
388
Minority Interest Expense
1,296
403
850
28
63
About Synopex
View Profile
