TerraForm Power Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,613.00
130,054.00
464,632.00
676,434.00
634,253.00
806,742
Cost of Goods Sold (COGS) incl. D&A
2,183.00
63,146.00
256,997.00
423,569.00
454,630.00
601,511
Gross Income
4,430.00
66,908.00
207,635.00
252,865.00
179,623.00
205,231
SG&A Expense
1,650.00
40,128.00
111,141.00
104,661.00
153,265.00
84,861
EBIT
2,780.00
26,780.00
-
-
26,358.00
120,370
Unusual Expense
-
13,184.00
119,960.00
108,469.00
80,374.00
21,526
Non Operating Income/Expense
-
16,256.00
35,113.00
32,510.00
51,407.00
19,122
Interest Expense
1,692.00
82,454.00
162,797.00
248,238.00
253,335.00
245,339
Pretax Income
1,088.00
85,114.00
221,376.00
241,013.00
255,944.00
165,617
Income Tax
430.00
4,689.00
13,241.00
494.00
23,080.00
12,290
Consolidated Net Income
658.00
25,617.00
209,745.00
241,507.00
232,864.00
153,327
Net Income
658.00
25,617.00
79,886.00
133,809.00
170,918.00
12,380
Net Income After Extraordinaries
658.00
25,617.00
79,886.00
133,809.00
170,918.00
12,380
Net Income Available to Common
658.00
25,617.00
154,263.00
133,809.00
456,415.00
12,380
EPS (Basic)
0.02
0.87
2.34
1.47
4.39
0.07
Basic Shares Outstanding
27,642.60
29,602.00
65,883.00
90,815.00
103,866.00
182,239
EPS (Diluted)
0.02
0.87
2.34
1.47
4.39
0.07
Diluted Shares Outstanding
27,642.60
29,602.00
65,883.00
90,815.00
103,866.00
182,239
EBITDA
4,569.00
71,479.00
263,108.00
431,788.00
312,654.00
500,974
Minority Interest Expense
-
-
129,859.00
107,698.00
61,946.00
165,707
Other After Tax Income (Expense)
-
54,808.00
1,610.00
-
-
-
Preferred Dividends
-
-
74,377.00
-
285,497.00
-
About TerraForm Power
View Profile