TSEC Corp. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,904
6,269
7,135
7,755
6,636
3,831
Cost of Goods Sold (COGS) incl. D&A
4,409
5,780
6,610
7,350
6,878
4,524
Gross Income
495
489
525
405
242
693
SG&A Expense
230
261
323
280
365
308
EBIT
264
228
202
125
607
1,001
Unusual Expense
-
3
5
13
221
237
Non Operating Income/Expense
15
26
37
16
40
127
Interest Expense
84
97
87
110
142
144
Pretax Income
196
154
147
20
932
1,254
Income Tax
74
19
32
-
9
42
Equity in Affiliates
-
-
2
3
-
-
Consolidated Net Income
270
173
176
18
941
1,211
Net Income
268
171
172
13
951
1,211
Net Income After Extraordinaries
268
171
172
13
951
1,266
Net Income Available to Common
268
171
172
13
951
1,157
EPS (Basic)
0.67
0.54
0.51
0.03
2.20
3.68
Basic Shares Outstanding
403
316
335
394
432
314
EPS (Diluted)
0.67
0.54
0.51
0.03
2.20
3.68
Diluted Shares Outstanding
403
316
335
394
432
314
EBITDA
713
704
729
719
105
228
Non-Operating Interest Income
1
1
1
2
2
1
Minority Interest Expense
2
3
4
5
10
-
Equity in Affiliates (Pretax)
-
-
-
-
4
-
About TSEC
View Profile
