Vergnet S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
57,470.00
41,511.00
30,035.00
22,826.00
19,228.00
Cost of Goods Sold (COGS) incl. D&A
54,442.00
30,605.00
25,855.00
21,925.00
19,068.00
Gross Income
3,028.00
10,906.00
4,180.00
901.00
160.00
SG&A Expense
9,390.00
10,712.00
7,874.00
5,876.00
5,117.00
EBIT
2,797.00
110.00
22.00
3,393.00
3,815.00
Non Operating Income/Expense
226.00
9,315.00
88.00
456.00
183.00
Interest Expense
718.00
848.00
545.00
408.00
372.00
Pretax Income
3,741.00
8,357.00
479.00
4,257.00
4,004.00
Income Tax
304.00
677.00
387.00
670.00
573.00
Consolidated Net Income
4,045.00
7,680.00
866.00
4,927.00
4,577.00
Net Income
4,214.00
7,622.00
866.00
4,927.00
4,577.00
Net Income After Extraordinaries
4,214.00
7,622.00
866.00
4,927.00
4,577.00
Net Income Available to Common
4,214.00
7,622.00
866.00
4,927.00
4,577.00
EPS (Basic)
0.30
0.54
0.04
0.23
0.20
Basic Shares Outstanding
14,073.50
14,240.10
20,802.40
21,292.40
22,585.60
EPS (Diluted)
0.09
0.21
0.04
0.23
0.20
Diluted Shares Outstanding
40,942.80
38,640.70
20,802.40
21,292.40
22,585.60
EBITDA
2,583.00
1,255.00
588.00
2,862.00
3,503.00
Other Operating Expense
3,565.00
304.00
3,672.00
1,582.00
1,142.00
Minority Interest Expense
169.00
58.00
-
-
-
About Vergnet
View Profile
