Vestas Wind Systems A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
45,374
51,510
62,825
76,217
74,036
75,533
Cost of Goods Sold (COGS) incl. D&A
40,601
44,391
52,413
61,952
60,676
65,024
Gross Income
4,773
7,119
10,412
14,265
13,360
10,509
SG&A Expense
3,170
2,915
3,177
3,544
3,816
3,294
EBIT
1,603
4,204
7,205
10,721
9,544
7,215
Unusual Expense
626
75
582
7
171
350
Non Operating Income/Expense
351
417
999
275
97
157
Interest Expense
925
462
246
305
216
648
Pretax Income
268
4,130
6,646
10,334
9,164
6,484
Income Tax
343
977
1,790
2,397
2,217
1,692
Equity in Affiliates
-
231
254
752
298
298
Consolidated Net Income
612
2,922
5,109
7,185
6,650
5,091
Net Income
612
2,922
5,109
7,185
6,650
5,098
Net Income After Extraordinaries
612
2,922
5,109
7,185
6,650
5,098
Net Income Available to Common
612
2,922
5,109
7,185
6,650
5,098
EPS (Basic)
3.06
13.34
23.12
32.91
31.47
25.41
Basic Shares Outstanding
202
219
221
219
211
201
EPS (Diluted)
3.01
13.22
22.92
32.72
31.26
25.30
Diluted Shares Outstanding
203
221
223
220
213
202
EBITDA
4,549
6,933
9,808
13,528
12,504
10,390
Other Operating Expense
-
-
30
-
-
-
Non-Operating Interest Income
30
45
104
186
104
112
About Vestas Wind Systems A/S
View Profile
