Vicor Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
199,160.00
225,731.00
220,194.00
200,280.00
227,830.00
291,220
Cost of Goods Sold (COGS) incl. D&A
117,681.00
128,611.00
120,676.00
108,713.00
126,174.00
152,249
Gross Income
81,479.00
97,120.00
99,518.00
91,567.00
101,656.00
138,971
SG&A Expense
100,585.00
109,676.00
99,785.00
97,523.00
103,016.00
106,510
EBIT
19,106.00
12,556.00
267.00
6,314.00
1,360.00
32,461
Unusual Expense
1,439.00
1,896.00
12.00
13.00
11.00
395
Non Operating Income/Expense
17.00
123.00
34.00
203.00
1,127.00
610
Pretax Income
20,465.00
14,495.00
242.00
6,030.00
98.00
32,933
Income Tax
3,039.00
425.00
401.00
231.00
356.00
1,087
Consolidated Net Income
23,504.00
14,070.00
159.00
6,261.00
258.00
31,846
Net Income
23,640.00
13,887.00
73.00
6,247.00
167.00
31,725
Net Income After Extraordinaries
23,640.00
13,887.00
5,073.00
6,247.00
167.00
31,725
Net Income Available to Common
23,640.00
13,887.00
73.00
6,247.00
167.00
31,725
EPS (Basic)
0.60
0.36
0.13
0.16
0.00
0.78
Basic Shares Outstanding
39,195.00
38,569.00
38,754.00
38,842.00
39,228.00
39,872
EPS (Diluted)
0.60
0.36
0.13
0.16
0.00
0.78
Diluted Shares Outstanding
39,195.00
38,569.00
39,146.00
38,842.00
39,933.00
40,729
EBITDA
8,662.00
2,751.00
8,875.00
2,124.00
7,533.00
41,715
Other Operating Expense
-
-
-
358.00
-
-
Non-Operating Interest Income
97.00
80.00
47.00
68.00
124.00
257
Minority Interest Expense
136.00
183.00
232.00
14.00
91.00
121
About Vicor
View Profile
