Bakkafrost P/F | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,608
3,011
3,421
3,861
4,576
3,970
Cost of Goods Sold (COGS) incl. D&A
1,363
1,321
1,400
1,733
2,094
2,709
Gross Income
1,244
1,689
2,021
2,128
2,481
1,261
SG&A Expense
630
754
820
732
812
-
EBIT
589
936
1,140
1,376
1,754
1,261
Unusual Expense
186
22
33
759
869
252
Non Operating Income/Expense
8
95
32
81
85
5
Interest Expense
30
43
37
38
39
21
Pretax Income
737
1,010
1,101
2,019
760
1,498
Income Tax
145
283
137
367
141
273
Equity in Affiliates
25
1
8
18
22
12
Consolidated Net Income
617
726
972
1,671
641
1,237
Net Income
617
726
972
1,671
641
1,237
Net Income After Extraordinaries
617
726
972
1,671
641
1,237
Net Income Available to Common
617
726
972
1,671
641
1,237
EPS (Basic)
12.64
14.97
20.03
34.39
13.19
25.43
Basic Shares Outstanding
49
49
49
49
49
49
EPS (Diluted)
12.63
14.97
20.03
34.40
13.19
25.43
Diluted Shares Outstanding
49
49
49
49
49
49
EBITDA
679
1,045
1,269
1,543
1,984
1,518
Other Operating Expense
26
-
61
20
84
-
Non-Operating Interest Income
-
-
-
2
-
-
About Bakkafrost P/F
View Profile
