WiSoL Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
174,086
229,375
354,942
435,681
446,123
Cost of Goods Sold (COGS) incl. D&A
136,946
190,435
279,797
346,616
331,968
Gross Income
37,140
38,940
75,145
89,065
114,155
SG&A Expense
22,392
26,058
38,668
46,021
61,808
EBIT
14,748
12,882
36,477
43,043
52,347
Unusual Expense
128
1,215
2,401
592
208
Non Operating Income/Expense
440
1,861
2,453
3,229
634
Interest Expense
2,153
2,077
2,557
2,265
2,233
Pretax Income
13,395
11,578
29,337
37,330
49,656
Income Tax
1,082
461
835
5,516
5,117
Consolidated Net Income
12,312
12,039
28,502
31,814
44,539
Net Income
12,312
12,099
28,743
32,173
44,645
Net Income After Extraordinaries
12,312
12,099
28,743
32,173
44,645
Net Income Available to Common
12,312
12,099
28,743
32,173
44,645
EPS (Basic)
692.72
622.83
1,502.04
1,460.00
1,972.00
Basic Shares Outstanding
18
19
19
22
23
EPS (Diluted)
685.02
616.67
1,419.31
1,456.52
1,969.78
Diluted Shares Outstanding
18
20
21
22
23
EBITDA
30,692
31,950
61,022
76,920
90,265
Non-Operating Interest Income
231
127
271
372
440
Minority Interest Expense
-
60
241
358
105
Equity in Affiliates (Pretax)
-
-
-
-
56
About WiSoL Co.
View Profile