W-SCOPE Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,717
4,522
7,448
9,048
9,517
8,731
Cost of Goods Sold (COGS) incl. D&A
1,994
3,262
4,363
5,521
7,703
9,692
Gross Income
724
1,260
3,085
3,528
1,814
961
SG&A Expense
641
795
915
1,157
1,540
2,387
EBIT
82
465
2,169
2,371
274
3,348
Unusual Expense
-
-
-
-
8
10
Non Operating Income/Expense
280
219
181
147
311
225
Interest Expense
13
41
40
41
84
203
Pretax Income
120
514
2,054
2,480
99
3,294
Income Tax
18
15
225
535
20
432
Consolidated Net Income
137
529
1,830
1,945
119
2,861
Net Income
137
529
1,830
1,945
119
2,861
Net Income After Extraordinaries
137
529
1,830
1,945
119
2,861
Net Income Available to Common
137
529
1,830
1,945
119
2,861
EPS (Basic)
4.85
18.65
64.52
65.28
3.82
91.51
Basic Shares Outstanding
28
28
28
30
31
31
EPS (Diluted)
4.85
18.44
62.08
61.46
3.82
91.51
Diluted Shares Outstanding
28
29
29
32
31
31
EBITDA
682
1,193
3,091
3,506
1,993
597
Non-Operating Interest Income
1
2
4
3
13
20
About W-SCOPE
View Profile
