XP Power Ltd. | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
101,100.00
101,100.00
109,700.00
129,800.00
166,800.00
195,100
Cost of Goods Sold (COGS) incl. D&A
52,800.00
52,500.00
56,900.00
69,800.00
91,700.00
102,800
Gross Income
48,300.00
48,600.00
52,800.00
60,000.00
75,100.00
92,300
SG&A Expense
24,800.00
24,600.00
27,400.00
32,500.00
42,400.00
52,500
EBIT
23,500.00
24,000.00
-
27,500.00
32,700.00
39,800
Unusual Expense
200.00
500.00
200.00
500.00
200.00
100
Non Operating Income/Expense
100.00
100.00
100.00
100.00
100.00
400
Interest Expense
300.00
100.00
100.00
100.00
200.00
1,700
Pretax Income
22,900.00
24,300.00
25,400.00
27,800.00
32,200.00
37,600
Income Tax
4,500.00
4,800.00
5,500.00
6,300.00
3,600.00
7,200
Consolidated Net Income
18,400.00
19,500.00
19,900.00
21,500.00
28,600.00
30,400
Net Income
18,200.00
19,400.00
19,700.00
21,300.00
28,300.00
30,200
Net Income After Extraordinaries
18,200.00
19,400.00
19,700.00
21,300.00
28,300.00
30,200
Net Income Available to Common
18,200.00
19,400.00
19,700.00
21,300.00
28,300.00
30,200
EPS (Basic)
0.96
1.02
1.04
1.12
1.48
1.58
Basic Shares Outstanding
18,990.00
18,998.00
18,997.00
19,015.00
19,082.00
19,134
EPS (Diluted)
0.95
1.01
1.03
1.11
1.46
1.55
Diluted Shares Outstanding
19,147.00
19,194.00
19,172.00
19,162.00
19,388.00
19,500
EBITDA
26,200.00
27,100.00
29,200.00
32,100.00
38,600.00
48,900
Minority Interest Expense
200.00
100.00
200.00
200.00
300.00
200
About XP Power
View Profile
