AF AB Series B | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,337
8,805
9,851
11,070
12,658
13,975
Cost of Goods Sold (COGS) incl. D&A
7,582
8,066
9,021
10,090
11,580
12,772
Gross Income
755
739
830
980
1,078
1,203
EBIT
755
742
834
983
1,078
1,203
Unusual Expense
30
26
7
19
46
2
Non Operating Income/Expense
14
13
12
-
4
5
Interest Expense
40
41
35
45
76
101
Pretax Income
677
720
799
923
957
1,103
Income Tax
152
167
190
212
215
253
Equity in Affiliates
-
1
-
-
-
-
Consolidated Net Income
526
554
609
711
742
850
Net Income
523
553
605
726
744
850
Net Income After Extraordinaries
523
553
605
726
744
850
Net Income Available to Common
523
553
605
726
744
850
EPS (Basic)
6.71
7.16
7.81
9.32
9.58
9.78
Basic Shares Outstanding
78
77
78
78
78
87
EPS (Diluted)
6.60
7.03
7.63
9.14
9.38
9.46
Diluted Shares Outstanding
80
80
80
80
80
90
EBITDA
835
832
933
1,098
1,221
1,359
Other Operating Expense
-
3
5
3
-
-
Non-Operating Interest Income
5
5
4
4
5
5
Minority Interest Expense
-
3
4
15
2
-
About AF AB
View Profile
