Atlas Copco AB ADR | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
83,888
93,721
102,161
101,356
116,421
95,363
Cost of Goods Sold (COGS) incl. D&A
52,513
59,826
63,485
62,768
69,816
55,562
Gross Income
31,375
33,895
38,676
38,588
46,605
39,801
SG&A Expense
14,373
17,090
19,015
19,308
21,554
18,927
EBIT
17,002
16,805
19,666
19,660
25,051
20,874
Unusual Expense
35
287
355
606
1,161
389
Non Operating Income/Expense
119
150
44
199
376
757
Interest Expense
1,020
897
959
754
659
485
Pretax Income
16,259
16,084
18,816
18,798
23,126
20,839
Income Tax
4,184
3,916
7,100
5,020
6,367
4,508
Equity in Affiliates
7
7
7
7
3
5
Consolidated Net Income
12,082
12,175
11,723
13,785
16,762
16,336
Net Income
12,072
12,169
11,717
13,768
16,740
16,322
Net Income After Extraordinaries
12,072
12,169
11,717
15,605
16,809
73,520
Net Income Available to Common
12,072
12,169
11,717
11,931
16,671
19,168
EPS (Basic)
9.95
10.01
9.62
9.81
13.73
87.49
Basic Shares Outstanding
1,213
1,216
1,217
1,216
1,214
1,213
EPS (Diluted)
9.94
10.00
9.61
9.81
13.71
87.36
Diluted Shares Outstanding
1,214
1,217
1,219
1,217
1,216
1,215
EBITDA
19,689
20,405
23,866
23,822
29,501
24,164
Other Operating Expense
-
-
5
380
-
-
Non-Operating Interest Income
361
313
420
299
271
82
Minority Interest Expense
10
6
6
17
22
14
About Atlas Copco AB
View Profile
