Beijer Ref AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,595
7,189
8,361
9,045
9,830
13,015
Cost of Goods Sold (COGS) incl. D&A
6,196
6,727
7,811
8,489
9,100
11,944
Gross Income
399
462
550
556
730
1,071
SG&A Expense
1
-
-
2
26
-
EBIT
398
462
550
577
716
1,071
Unusual Expense
34
-
-
-
-
-
Non Operating Income/Expense
12
19
14
14
10
23
Interest Expense
34
37
42
34
31
44
Pretax Income
346
447
525
560
699
1,055
Income Tax
102
122
152
161
178
275
Equity in Affiliates
-
-
-
-
-
-
Consolidated Net Income
244
325
373
399
521
780
Net Income
234
316
366
389
511
769
Net Income After Extraordinaries
234
316
366
389
511
769
Net Income Available to Common
234
316
366
389
511
769
EPS (Basic)
1.84
2.49
2.88
3.06
4.02
6.07
Basic Shares Outstanding
127
127
127
127
127
127
EPS (Diluted)
1.84
2.49
2.88
3.06
4.02
6.07
Diluted Shares Outstanding
127
127
127
127
127
127
EBITDA
459
524
619
655
802
1,175
Other Operating Expense
-
-
-
24
13
-
Non-Operating Interest Income
5
3
3
3
3
5
Minority Interest Expense
10
8
7
10
10
10
About Beijer Ref AB
View Profile
