Bodycote PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
619,600.00
609,100.00
567,200.00
600,600.00
690,200.00
728,600
Cost of Goods Sold (COGS) incl. D&A
391,700.00
386,800.00
364,000.00
384,000.00
436,100.00
456,600
Gross Income
227,900.00
222,300.00
203,200.00
216,600.00
254,100.00
272,000
SG&A Expense
126,700.00
119,000.00
111,100.00
122,000.00
138,200.00
146,800
EBIT
99,400.00
101,800.00
91,700.00
94,600.00
115,900.00
125,200
Unusual Expense
5,900.00
2,900.00
23,800.00
5,700.00
400.00
2,300
Non Operating Income/Expense
5,400.00
7,500.00
9,700.00
5,300.00
3,500.00
11,000
Interest Expense
600.00
2,800.00
2,700.00
2,300.00
2,100.00
1,900
Pretax Income
98,400.00
103,700.00
75,000.00
91,900.00
117,000.00
132,200
Income Tax
25,300.00
24,400.00
18,800.00
24,900.00
19,700.00
28,600
Consolidated Net Income
73,100.00
79,300.00
56,200.00
67,000.00
97,300.00
103,600
Net Income
73,000.00
79,400.00
56,200.00
67,000.00
97,100.00
103,200
Net Income After Extraordinaries
73,000.00
79,400.00
56,200.00
67,000.00
97,100.00
103,200
Net Income Available to Common
73,000.00
79,400.00
56,200.00
67,000.00
97,100.00
103,200
EPS (Basic)
0.39
0.42
0.30
0.35
0.51
0.54
Basic Shares Outstanding
189,406.00
190,243.60
189,991.70
190,166.80
190,250.90
190,290
EPS (Diluted)
0.39
0.42
0.30
0.35
0.51
0.54
Diluted Shares Outstanding
189,406.00
190,243.60
189,991.70
190,166.80
190,250.90
190,290
EBITDA
156,800.00
156,900.00
145,500.00
154,300.00
180,200.00
190,900
Other Operating Expense
1,800.00
1,500.00
400.00
-
-
-
Non-Operating Interest Income
100.00
100.00
100.00
-
100.00
200
Minority Interest Expense
100.00
100.00
-
-
200.00
400
About Bodycote
View Profile
