Chaoyue Group Ltd. | Income Statement
Fiscal year is April-March. All values HKD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
3,007.00
2,424.00
176,996.00
537,064.00
543,333.00
827,848
Cost of Goods Sold (COGS) incl. D&A
2,017.00
2,085.00
398,429.00
492,761.00
498,265.00
707,616
Gross Income
990.00
339.00
221,433.00
44,303.00
45,068.00
120,232
SG&A Expense
19,216.00
22,829.00
58,619.00
87,350.00
122,286.00
233,331
EBIT
18,226.00
22,490.00
280,052.00
-
70,790.00
113,099
Unusual Expense
297.00
182,418.00
-
-
-
72,957
Non Operating Income/Expense
343.00
69.00
2,037.00
2,422.00
14,923.00
1,989
Interest Expense
-
-
27,276.00
33,206.00
15,992.00
7,336
Pretax Income
48,501.00
228,441.00
287,486.00
81,089.00
61,088.00
183,619
Income Tax
-
-
69,552.00
4,752.00
4,082.00
27,993
Consolidated Net Income
48,501.00
228,441.00
217,934.00
85,841.00
65,170.00
211,612
Net Income
43,927.00
223,794.00
161,159.00
78,467.00
67,640.00
217,980
Net Income After Extraordinaries
43,927.00
223,794.00
161,159.00
78,467.00
67,640.00
217,980
Net Income Available to Common
43,927.00
223,794.00
161,159.00
78,467.00
67,640.00
217,980
EPS (Basic)
0.00
0.01
0.01
0.00
0.00
0.01
Basic Shares Outstanding
19,039,072.30
19,039,072.30
19,039,072.30
19,389,757.30
20,319,072.30
20,319,072.30
EPS (Diluted)
0.00
0.01
0.01
0.00
0.00
0.01
Diluted Shares Outstanding
19,039,072.30
19,039,072.30
19,039,072.30
19,389,757.30
20,319,072.30
20,319,072.30
EBITDA
17,458.00
22,160.00
278,274.00
50,791.00
63,710.00
105,907
Other Operating Expense
-
-
-
11,511.00
6,428.00
-
Non-Operating Interest Income
678.00
772.00
17,805.00
4,253.00
8,344.00
11,762
Minority Interest Expense
4,574.00
4,647.00
56,775.00
7,374.00
2,470.00
6,368
Equity in Affiliates (Pretax)
30,313.00
24,236.00
-
-
-
-
About Chaoyue Group
View Profile
