Industrial Goods » Machinery | Demco PCL

Demco PCL | Cash Flow

Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
509,891.20
398,810.40
666,455.10
240,695.90
142,455.40
179,608.40
Depreciation, Depletion & Amortization
22,365.60
21,994.20
25,684.90
36,275.20
54,906.40
72,200.90
Other Funds
1,197,193.20
720.50
-
-
-
253,607.70
Funds from Operations
156,464.50
378,710.20
596,292.40
317,400.50
145,191.60
505,417
Changes in Working Capital
268,586.70
438,346.00
738,256.50
236,270.90
463,674.40
67,362.30
Net Operating Cash Flow
425,051.20
59,635.80
141,964.20
553,671.40
608,866.00
438,054.70
Capital Expenditures
70,669.20
49,958.80
192,719.60
294,695.90
360,484.90
Sale of Fixed Assets & Businesses
126,913.70
5,104.80
18,754.00
7,445.40
769.80
Purchase/Sale of Investments
93,654.30
65,426.00
730.00
-
-
Net Investing Cash Flow
837,521.70
7,066.30
352,335.20
285,197.40
359,762.10
Cash Dividends Paid - Total
147,529.50
155,722.90
189,857.80
24.00
0.30
Issuance/Reduction of Debt, Net
437,485.00
466,715.50
38,668.50
944,359.70
494,166.00
Net Financing Cash Flow
578,578.70
310,272.10
222,577.90
944,509.50
494,166.30
Net Change in Cash
166,108.30
258,020.20
11,889.40
105,640.70
245,062.40
Free Cash Flow
355,427.90
104,309.50
63,816.20
599,691.30
571,885.20
Other Sources
1.70
-
6.60
2,053.10
3.30
Change in Capital Stock
33,600.00
-
451,104.20
173.70
-
Exchange Rate Effect
-
317.50
317.50
-
-
Other Uses
800,113.50
13,505.70
177,646.20
-
50.30

About Demco

View Profile
Address
59 Moo. 1
Pathumthani PT 12000
Thailand
Employees -
Website http://www.demco.co.th
Updated 07/08/2019
Demco Public Co. Ltd. engages in the sale of electric systems equipment and provision of electric system construction and service work in the field of electric engineering and telecommunications. It provides transmission line system, distribution line system, substation, mechanical and electrical system, renewable energy power plant, energy conservative work, telecommunication work, signaling work, steel supporting structure and steel tower manufacturing and trading, electrical equipment and construction material trading, and investment in large scale substitution energy power plants such as wind turbine. The company operates through six different business segments: Electrical Engineering, Renewable Energy, Signaling, Mechanical, Electrical Work, Telecommunication Tower and Energy Conservative.