Denyo Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
49,832
52,267
50,419
48,851
50,182
55,554
Cost of Goods Sold (COGS) incl. D&A
37,159
39,448
38,575
37,174
38,411
43,451
Gross Income
12,673
12,819
11,844
11,677
11,771
12,103
SG&A Expense
7,272
7,386
7,508
7,210
7,629
7,668
EBIT
5,320
5,348
4,097
4,248
3,903
4,202
Unusual Expense
50
-
-
-
33
107
Non Operating Income/Expense
392
647
636
227
196
412
Interest Expense
21
42
42
65
50
45
Pretax Income
5,842
6,054
4,805
4,526
4,150
4,597
Income Tax
2,062
1,995
1,405
1,463
1,252
1,240
Consolidated Net Income
3,780
4,059
3,400
3,062
2,898
3,357
Net Income
3,660
3,857
3,137
2,868
2,762
3,167
Net Income After Extraordinaries
3,660
3,857
3,137
2,868
2,762
3,167
Net Income Available to Common
3,660
3,857
3,137
2,867
2,762
3,166
EPS (Basic)
162.33
179.34
146.77
134.16
130.03
149.79
Basic Shares Outstanding
23
22
21
21
21
21
EPS (Diluted)
162.30
179.34
146.77
134.16
130.03
149.79
Diluted Shares Outstanding
23
22
21
21
21
21
EBITDA
6,157
6,346
5,381
5,459
5,101
5,334
Other Operating Expense
81
85
239
219
239
233
Non-Operating Interest Income
39
40
22
26
39
39
Minority Interest Expense
120
202
263
194
136
190
Equity in Affiliates (Pretax)
62
61
92
91
99
99
About Denyo Co.
View Profile
