DRB Holding Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
421,069
585,109
679,635
609,546
546,864
545,431
Cost of Goods Sold (COGS) incl. D&A
333,535
442,244
521,595
452,890
418,241
428,510
Gross Income
87,533
142,865
158,041
156,656
128,623
116,922
SG&A Expense
50,984
71,888
81,669
85,603
80,695
88,116
EBIT
34,748
69,244
73,745
68,600
34,994
27,196
Unusual Expense
852
524
206
1,129
1,092
1,292
Non Operating Income/Expense
9,792
713
4,419
2,643
1,696
1,281
Interest Expense
5,921
6,108
4,789
3,938
4,034
4,598
Pretax Income
38,591
64,077
73,599
66,571
31,998
22,887
Income Tax
9,463
15,764
21,020
17,657
12,867
7,939
Equity in Affiliates
1,128
-
-
-
-
-
Consolidated Net Income
30,256
48,313
52,579
48,914
19,131
14,948
Net Income
29,678
39,087
41,241
39,372
17,967
9,862
Net Income After Extraordinaries
29,678
39,087
41,241
39,372
17,967
13,824
Net Income Available to Common
29,678
39,087
41,241
39,372
17,967
5,900
EPS (Basic)
2,117.11
2,139.73
2,254.50
2,148.77
980.00
313.44
Basic Shares Outstanding
14
18
18
18
18
19
EPS (Diluted)
2,116.83
2,139.48
2,254.19
2,149.18
979.56
313.44
Diluted Shares Outstanding
14
18
18
18
18
19
EBITDA
45,193
82,627
89,029
85,711
54,857
50,609
Other Operating Expense
1,801
1,732
2,627
2,453
12,934
1,610
Non-Operating Interest Income
824
752
429
395
433
301
Minority Interest Expense
578
9,226
11,338
9,542
1,163
5,087
About DRB Holding Co.
View Profile
