EMC PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,596
1,786
783
592
659
2,169
Cost of Goods Sold (COGS) incl. D&A
1,644
1,729
778
589
582
1,812
Gross Income
48
57
5
3
77
357
SG&A Expense
221
296
256
270
241
21
EBIT
1,435
295
200
-
633
378
Unusual Expense
56
-
25
94
41
1
Non Operating Income/Expense
42
44
17
49
11
12
Interest Expense
18
10
5
13
11
20
Pretax Income
1,461
254
208
281
672
373
Income Tax
24
30
83
1
1
1
Equity in Affiliates
-
-
6
12
4
5
Consolidated Net Income
1,436
224
297
293
675
368
Net Income
1,349
204
298
297
674
370
Net Income After Extraordinaries
1,349
204
298
297
674
370
Net Income Available to Common
1,349
204
298
297
674
370
EPS (Basic)
1.01
0.08
0.07
0.04
0.08
0.04
Basic Shares Outstanding
1,331
2,412
4,282
8,433
8,434
8,434
EPS (Diluted)
1.01
0.06
0.07
0.04
0.08
0.04
Diluted Shares Outstanding
1,331
3,280
4,282
8,433
8,434
8,649
EBITDA
1,399
262
166
209
608
415
Other Operating Expense
1,166
56
50
34
469
-
Non-Operating Interest Income
7
6
5
9
2
3
Minority Interest Expense
88
21
1
4
1
2
About EMC
View Profile
