EQUISnZAROO Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
24,822
22,540
23,283
59,798
96,694
Cost of Goods Sold (COGS) incl. D&A
16,678
15,924
15,419
42,311
84,624
Gross Income
8,144
6,615
7,864
17,487
12,071
SG&A Expense
6,149
6,284
6,864
14,126
28,611
EBIT
1,948
295
-
3,296
19,264
Unusual Expense
-
1,667
-
15
1,105
Non Operating Income/Expense
209
181
655
302
1,271
Interest Expense
1,075
1,064
766
1,160
3,550
Pretax Income
1,192
2,158
919
2,560
25,297
Income Tax
474
641
1
662
1,605
Consolidated Net Income
717
2,799
920
1,898
23,692
Net Income
727
2,794
913
679
19,964
Net Income After Extraordinaries
727
2,794
1,412
2,508
19,888
Net Income Available to Common
727
2,794
413
1,150
20,041
EPS (Basic)
26.61
94.85
12.07
31.04
556.00
Basic Shares Outstanding
27
29
34
37
36
EPS (Diluted)
26.23
88.61
12.28
30.76
555.69
Diluted Shares Outstanding
28
32
34
37
36
EBITDA
2,633
1,019
1,726
4,054
18,377
Other Operating Expense
46
36
44
65
2,723
Non-Operating Interest Income
110
97
74
137
283
Minority Interest Expense
9
5
8
1,220
3,728
Equity in Affiliates (Pretax)
-
-
-
-
390
About EQUISnZAROO Co.
View Profile