Filter Vision PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
302,859.00
360,752.00
364,905.00
394,306.00
459,259.90
658,242.80
Cost of Goods Sold (COGS) incl. D&A
211,030.00
266,668.00
268,220.00
288,432.00
343,165.90
531,209.70
Gross Income
91,829.00
94,084.00
96,685.00
105,874.00
116,094.00
127,033
SG&A Expense
75,203.00
77,650.00
82,701.00
91,418.00
102,092.60
130,838.40
EBIT
16,626.00
16,434.00
13,984.00
14,456.00
14,001.40
3,805.30
Non Operating Income/Expense
3,037.00
2,515.00
3,424.00
2,792.00
14,179.80
4,571.30
Interest Expense
3,037.00
1,860.00
1,792.00
1,899.00
2,414.40
6,669
Pretax Income
16,626.00
17,089.00
15,616.00
15,349.00
25,766.70
5,903
Income Tax
2,968.00
4,547.00
2,972.00
3,330.00
4,079.40
2,020.60
Consolidated Net Income
13,658.00
12,542.00
12,644.00
12,019.00
21,687.30
3,882.50
Net Income
13,658.00
12,542.00
12,998.00
12,313.00
22,061.00
5,155.50
Net Income After Extraordinaries
13,658.00
12,542.00
12,998.00
12,313.00
22,061.00
5,155.50
Net Income Available to Common
13,658.00
12,542.00
12,998.00
12,313.00
22,061.00
5,155.50
EPS (Basic)
0.07
0.05
0.05
0.04
0.05
0.01
Basic Shares Outstanding
185,668.30
243,798.30
283,805.60
320,068.20
442,721.80
556,474
EPS (Diluted)
0.07
0.05
0.03
0.03
0.04
0.01
Diluted Shares Outstanding
185,668.30
243,798.30
390,639.30
376,444.10
548,130.80
556,474
EBITDA
22,066.00
22,225.00
20,614.00
23,127.00
25,124.40
19,123.70
Minority Interest Expense
-
-
354.00
294.00
373.60
1,273
About Filter Vision
View Profile
