Flowtech Fluidpower PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
32,104.00
37,791.00
44,848.00
53,780.00
78,287.00
111,051
Cost of Goods Sold (COGS) incl. D&A
20,774.00
24,745.00
29,916.00
35,283.00
52,490.00
73,487
Gross Income
11,330.00
13,046.00
14,932.00
18,497.00
25,797.00
37,564
SG&A Expense
5,996.00
7,178.00
8,826.00
11,986.00
17,493.00
28,049
EBIT
-
5,868.00
6,106.00
6,511.00
8,304.00
9,515
Unusual Expense
371.00
26,531.00
604.00
468.00
1,628.00
2,142
Non Operating Income/Expense
-
-
7.00
153.00
263.00
253
Interest Expense
5,197.00
1,990.00
233.00
364.00
380.00
703
Pretax Income
234.00
30,411.00
5,280.00
5,527.00
6,039.00
6,923
Income Tax
866.00
1,184.00
1,057.00
1,146.00
1,207.00
1,992
Consolidated Net Income
1,100.00
29,227.00
4,223.00
4,381.00
4,832.00
4,931
Net Income
1,100.00
29,227.00
4,223.00
4,381.00
4,832.00
4,911
Net Income After Extraordinaries
401.00
29,723.00
4,354.00
4,472.00
4,832.00
4,911
Net Income Available to Common
1,799.00
28,879.00
4,092.00
4,290.00
4,832.00
4,911
EPS (Basic)
0.04
1.12
0.10
0.10
0.10
0.08
Basic Shares Outstanding
40,000.00
25,542.00
42,869.00
43,078.00
49,835.00
58,889
EPS (Diluted)
0.04
1.11
0.09
0.10
0.10
0.08
Diluted Shares Outstanding
40,000.00
25,897.00
43,387.00
43,456.00
50,409.00
59,278
EBITDA
5,762.00
6,501.00
7,024.00
7,606.00
9,712.00
11,496
Non-Operating Interest Income
-
2.00
4.00
1.00
6.00
-
About Flowtech Fluidpower
View Profile
