Frigoglass S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
522,508.00
487,046.00
453,881.00
382,338.00
386,049.00
417,297
Cost of Goods Sold (COGS) incl. D&A
441,912.00
411,081.00
393,056.00
325,583.00
324,322.00
344,992
Gross Income
80,596.00
75,965.00
60,825.00
56,755.00
61,727.00
72,305
SG&A Expense
53,793.00
53,584.00
49,933.00
47,236.00
39,223.00
40,420
EBIT
26,803.00
22,381.00
3,218.00
-
23,362.00
32,779
Unusual Expense
12,592.00
41,639.00
13,948.00
27,813.00
37,981.00
2,217
Non Operating Income/Expense
7,099.00
3,857.00
10,203.00
18,751.00
4,281.00
3,708
Interest Expense
24,941.00
26,738.00
28,731.00
22,622.00
16,918.00
24,702
Pretax Income
16,733.00
41,180.00
34,872.00
21,021.00
50,333.00
13,103
Income Tax
11,453.00
10,948.00
23,443.00
19,516.00
15,438.00
13,863
Consolidated Net Income
28,186.00
52,128.00
58,315.00
40,537.00
34,895.00
760
Net Income
30,766.00
56,502.00
62,086.00
49,495.00
27,606.00
7,404
Net Income After Extraordinaries
30,766.00
56,502.00
62,086.00
9,760.00
47,564.00
6,100
Net Income Available to Common
30,766.00
56,502.00
62,086.00
89,230.00
7,648.00
15,525
EPS (Basic)
1.85
3.35
3.68
15.87
0.09
0.02
Basic Shares Outstanding
16,609.70
16,864.60
16,864.60
5,621.50
83,709.70
355,437.80
EPS (Diluted)
1.85
3.35
3.68
15.87
0.09
0.02
Diluted Shares Outstanding
16,656.40
16,867.60
16,865.10
5,621.50
83,709.70
355,437.80
EBITDA
60,752.00
55,751.00
30,448.00
33,786.00
44,470.00
52,570
Other Operating Expense
-
-
14,110.00
162.00
858.00
894
Non-Operating Interest Income
1,096.00
959.00
822.00
982.00
1,627.00
3,535
Minority Interest Expense
2,580.00
4,374.00
3,771.00
8,958.00
7,289.00
6,644
About Frigoglass
View Profile
