Fujian Longxi Bearing | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
697,382.10
720,332.20
590,357.00
598,593.80
876,296.70
1,012
Cost of Goods Sold (COGS) incl. D&A
532,710.30
530,004.00
440,708.20
473,008.10
645,222.80
761
Gross Income
164,671.80
190,328.20
149,648.80
125,585.70
231,073.90
251
SG&A Expense
134,385.80
167,487.00
157,278.00
145,520.60
169,808.80
175
EBIT
474.20
26,623.30
71,246.80
44,433.10
39,668.80
48
Unusual Expense
204.80
45.00
4,167.20
3,113.10
1,091.50
6
Non Operating Income/Expense
33,952.70
54,429.30
102,300.60
82,846.80
33,355.80
36
Interest Expense
21,289.00
16,639.50
12,883.60
6,248.70
10,066.30
13
Pretax Income
49,653.00
41,104.20
60,924.90
66,438.80
77,812.80
91
Income Tax
6,697.20
12,800.10
27,367.50
12,608.30
9,226.70
6
Equity in Affiliates
-
-
-
-
11.30
-
Consolidated Net Income
42,955.80
28,304.00
33,557.40
53,830.40
68,597.30
85
Net Income
50,779.30
48,563.00
52,356.30
61,744.50
71,016.00
88
Net Income After Extraordinaries
50,779.30
48,563.00
52,356.30
61,744.50
71,016.00
88
Net Income Available to Common
50,779.30
48,563.00
52,356.30
61,744.50
71,016.00
88
EPS (Basic)
0.14
0.12
0.13
0.15
0.18
0.22
Basic Shares Outstanding
366,369.00
399,553.60
399,553.60
399,553.60
399,553.60
400
EPS (Diluted)
0.14
0.12
0.13
0.15
0.18
0.22
Diluted Shares Outstanding
366,369.00
399,553.60
399,553.60
399,553.60
399,553.60
400
EBITDA
52,899.30
31,313.80
12,874.90
12,305.50
101,191.10
112
Other Operating Expense
29,811.80
49,464.60
63,617.60
24,498.30
21,596.30
28
Non-Operating Interest Income
2,288.90
2,002.40
23,384.30
23,301.00
15,946.00
26
Minority Interest Expense
7,823.50
20,259.00
18,798.80
7,914.10
2,418.70
3
About Fujian Longxi Bearing
View Profile