Gaming Realms PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
881.10
8,981.80
21,208.40
32,188.60
30,323.80
6,173.20
Cost of Goods Sold (COGS) incl. D&A
521.00
3,023.00
8,016.10
13,321.10
15,462.00
4,583
Gross Income
360.10
5,958.70
13,192.40
18,867.50
14,861.80
1,590.10
SG&A Expense
2,419.80
13,091.00
20,264.30
25,649.50
20,038.00
5,623.60
EBIT
-
7,132.20
7,072.00
-
5,176.20
4,033.50
Unusual Expense
436.30
221.60
417.90
292.20
1,360.20
1,658.70
Non Operating Income/Expense
904.20
521.40
273.10
1,000.00
202.50
8.10
Interest Expense
3.30
8.00
21.40
36.90
272.60
364
Pretax Income
3,401.70
7,871.60
7,776.80
8,108.00
6,605.20
6,047.90
Income Tax
-
73.90
335.80
272.50
612.90
413
Consolidated Net Income
3,401.70
7,797.60
7,441.00
7,835.50
5,992.30
5,634.90
Net Income
3,401.70
7,797.60
7,441.00
7,825.30
5,990.60
5,617.40
Net Income After Extraordinaries
3,401.70
7,797.60
7,441.00
8,965.50
3,755.30
12,181.70
Net Income Available to Common
3,401.70
7,797.60
7,441.00
6,685.10
8,226.00
11,474.80
EPS (Basic)
0.09
0.05
0.03
0.03
0.03
-
Basic Shares Outstanding
36,434.50
165,220.70
215,672.70
262,432.70
278,166.90
284,428.70
EPS (Diluted)
0.09
0.05
0.03
0.03
0.03
-
Diluted Shares Outstanding
36,434.50
165,220.70
215,672.70
262,432.70
278,166.90
284,428.70
EBITDA
1,887.00
6,077.40
4,781.20
2,681.20
69.90
352.20
Non-Operating Interest Income
1.90
11.70
7.60
3.00
1.30
0.10
Minority Interest Expense
-
-
-
10.20
1.70
17.50
About Gaming Realms
View Profile