GEA Group AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,320
4,516
4,599
4,492
4,605
4,828
Cost of Goods Sold (COGS) incl. D&A
2,957
3,066
3,107
3,100
3,169
3,422
Gross Income
1,363
1,450
1,492
1,392
1,435
1,406
SG&A Expense
978
1,050
1,060
1,041
1,093
1,109
EBIT
360
399
432
351
341
322
Unusual Expense
-
4
138
6
49
22
Non Operating Income/Expense
35
17
4
15
67
68
Interest Expense
50
50
33
21
9
9
Pretax Income
350
371
267
347
357
229
Income Tax
70
88
6
82
131
116
Equity in Affiliates
2
2
3
3
2
2
Consolidated Net Income
282
286
264
269
228
115
Net Income
282
286
264
269
228
115
Net Income After Extraordinaries
228
252
167
253
213
117
Net Income Available to Common
336
362
362
285
243
113
EPS (Basic)
1.75
1.66
1.88
1.48
1.31
0.63
Basic Shares Outstanding
192
192
192
192
186
181
EPS (Diluted)
1.75
1.66
1.88
1.48
1.31
0.63
Diluted Shares Outstanding
192
192
192
192
186
181
EBITDA
455
499
540
467
457
468
Other Operating Expense
25
1
-
-
1
25
Non-Operating Interest Income
9
7
11
8
8
6
Minority Interest Expense
-
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
1
-
1
1
About GEA Group
View Profile
