GI Technologies | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
232,910.30
251,971.10
287,852.80
233,345.60
743,420.20
859,771.60
Cost of Goods Sold (COGS) incl. D&A
105,203.80
128,029.30
120,012.00
170,134.10
288,621.30
378,509.20
Gross Income
127,706.50
123,941.80
167,840.70
63,211.50
454,798.90
481,262.40
SG&A Expense
48,615.60
59,319.80
91,246.30
141,217.80
55,194.60
110,806.30
EBIT
78,141.00
63,911.30
72,361.80
74,860.30
321,747.00
366,750.70
Unusual Expense
-
-
432.40
443,360.60
349.90
189,913.50
Non Operating Income/Expense
2,954.20
2,251.60
16,257.20
124,165.30
65,778.30
15,845.50
Interest Expense
284.50
1,916.70
2,659.70
20,446.90
54,864.70
24,472.20
Pretax Income
89,847.20
75,790.10
98,392.10
409,802.90
256,543.90
230,138.10
Income Tax
16,765.60
10,968.10
13,418.30
44,971.60
63,464.30
47,245.10
Equity in Affiliates
6,316.40
30,042.30
140.50
11,813.80
12,869.20
16,279.30
Consolidated Net Income
79,398.00
94,864.20
85,114.30
442,960.70
205,948.80
199,172.30
Net Income
73,378.00
85,690.80
74,393.50
439,318.30
212,264.70
194,241.90
Net Income After Extraordinaries
73,378.00
85,690.80
74,393.50
439,318.30
212,264.70
194,241.90
Net Income Available to Common
73,378.00
85,690.80
74,393.50
439,318.30
212,264.70
194,241.90
EPS (Basic)
0.17
0.20
0.17
0.99
0.44
0.22
Basic Shares Outstanding
434,548.00
434,548.00
434,548.00
443,755.90
484,026.10
871,246.90
EPS (Diluted)
0.17
0.20
0.17
0.99
0.44
0.22
Diluted Shares Outstanding
434,548.00
434,548.00
434,548.00
443,755.90
484,026.10
871,246.90
EBITDA
99,324.50
91,193.80
108,051.30
33,555.00
359,151.90
383,925.30
Other Operating Expense
949.90
710.70
4,232.70
3,146.00
77,857.30
3,705.40
Non-Operating Interest Income
14,802.00
9,147.80
3,478.30
3,905.10
55,789.80
61,677.60
Minority Interest Expense
6,020.00
9,173.50
10,720.80
3,642.40
6,315.90
4,930.40
About GI Technologies
View Profile