Hae In Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
228,762
259,888
204,256
210,995
237,530
216,727
Cost of Goods Sold (COGS) incl. D&A
197,431
218,176
170,151
178,253
205,283
182,870
Gross Income
31,331
41,711
34,105
32,741
32,247
33,857
SG&A Expense
30,910
33,152
29,406
27,568
28,365
25,773
EBIT
402
7,689
-
5,173
1,867
6,046
Unusual Expense
1,156
438
-
-
2,764
-
Non Operating Income/Expense
902
343
405
1,442
6,716
1,465
Interest Expense
4,321
4,709
8,373
8,493
4,574
4,391
Pretax Income
6,312
2,651
669
1,867
1,471
638
Income Tax
71
1,541
597
1,570
322
1,388
Equity in Affiliates
357
16
107
-
-
-
Consolidated Net Income
6,740
1,095
1,373
298
1,149
749
Net Income
4,851
1,442
179
939
2,250
298
Net Income After Extraordinaries
4,851
1,442
2,942
936
2,502
298
Net Income Available to Common
4,851
1,442
3,299
943
1,999
298
EPS (Basic)
437.00
128.00
293.00
83.74
178.00
26
Basic Shares Outstanding
11
11
11
11
11
11
EPS (Diluted)
436.94
128.13
293.06
83.74
177.54
26.44
Diluted Shares Outstanding
11
11
11
11
11
11
EBITDA
5,653
13,441
10,155
10,199
6,721
10,725
Other Operating Expense
824
870
-
-
2,014
2,037
Non-Operating Interest Income
469
452
3,410
6,629
227
448
Minority Interest Expense
1,889
347
1,195
642
1,101
451
About Hae In
View Profile
