Halcyon Technology PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
566,585.00
695,974.00
717,909.30
819,098.00
996,703.50
1,113
Cost of Goods Sold (COGS) incl. D&A
371,399.00
454,370.00
468,601.90
497,137.20
587,567.00
674
Gross Income
195,186.00
241,604.00
249,307.40
321,960.90
409,136.50
440
SG&A Expense
127,194.00
149,962.00
155,696.60
161,513.30
186,211.80
193
EBIT
67,992.00
91,642.00
93,610.70
160,447.60
222,924.70
247
Non Operating Income/Expense
9,096.00
5,027.00
4,696.20
7,106.40
6,931.80
4
Interest Expense
6,921.00
8,137.00
8,396.70
7,663.40
10,652.80
18
Pretax Income
70,167.00
88,532.00
89,910.20
159,890.60
219,784.60
234
Income Tax
5,900.00
7,089.00
8,651.90
17,493.10
38,315.80
25
Consolidated Net Income
64,267.00
81,443.00
81,258.40
142,397.40
181,468.80
209
Net Income
49,878.00
67,787.00
63,216.10
117,885.80
148,296.60
174
Net Income After Extraordinaries
49,878.00
67,787.00
63,216.10
117,885.80
148,296.60
174
Net Income Available to Common
49,878.00
67,787.00
63,216.10
117,885.80
148,296.60
174
EPS (Basic)
0.19
0.26
0.24
0.45
0.49
0.58
Basic Shares Outstanding
258,684.00
260,804.30
260,804.30
263,381.60
300,000.30
300
EPS (Diluted)
0.19
0.26
0.24
0.45
0.49
0.58
Diluted Shares Outstanding
258,684.00
260,804.30
260,804.30
263,381.60
300,000.30
300
EBITDA
138,109.00
166,142.00
181,328.60
257,581.50
325,262.30
398
Non-Operating Interest Income
-
-
-
-
580.90
-
Minority Interest Expense
14,389.00
13,656.00
18,042.30
24,511.70
33,172.20
34
About Halcyon Technology
View Profile
