Homag Group Income Statement | StatInvestor

Industrial Goods » Machinery | Homag Group AG

Homag Group AG | Income Statement

Fiscal year is January-December. All values EUR Thousands.

2013

2014

2015

2016

2017

2018

Sales/Revenue

788,825.00

-

-

10,274.30

17,690.60

24,194.10

Cost of Goods Sold (COGS) incl. D&A

645,819.00

12,884.50

9,458.80

18,303.10

20,317.10

23,982.50

Gross Income

143,006.00

12,884.50

9,458.80

8,028.80

2,626.40

211.60

SG&A Expense

87,855.00

12,238.30

15,640.90

5,465.00

6,300.80

7,185.50

EBIT

54,014.00

-

-

12,759.40

8,499.20

6,230.70

Unusual Expense

3,169.00

8,319.00

2,700.00

663.60

1,083.70

1,500

Non Operating Income/Expense

18,447.00

28,729.60

30,393.80

28,797.70

61,497.20

50,302.60

Interest Expense

5,913.00

2,738.50

1,858.20

589.10

-

-

Pretax Income

28,715.00

25,015.30

17,893.20

23,040.60

70,109.00

55,016.50

Income Tax

11,820.00

850.50

4,364.10

1,595.30

1,886.50

1,065.60

Equity in Affiliates

2,145.00

-

-

-

-

-

Consolidated Net Income

19,040.00

24,164.70

13,529.00

21,445.20

68,222.60

53,950.90

Net Income

18,426.00

24,164.70

13,529.00

21,445.20

68,222.60

53,950.90

Net Income After Extraordinaries

18,426.00

24,164.70

13,529.00

21,445.20

68,222.60

53,950.90

Net Income Available to Common

18,426.00

24,164.70

13,529.00

21,445.20

68,222.60

53,950.90

EPS (Basic)

1.17

1.54

0.86

1.37

4.35

3.44

Basic Shares Outstanding

15,688.00

15,688.00

15,688.00

15,688.00

15,688.00

15,688

EPS (Diluted)

1.17

1.54

0.86

1.37

4.35

3.44

Diluted Shares Outstanding

15,688.00

15,688.00

15,688.00

15,688.00

15,688.00

15,688

EBITDA

84,995.00

14,397.80

8,300.00

12,744.90

8,486.00

6,205.30

Other Operating Expense

1,137.00

10,509.70

16,122.30

734.40

428.00

743.20

Non-Operating Interest Income

2,230.00

5,318.30

1,035.00

8,255.00

18,194.70

12,444.50

Minority Interest Expense

614.00

-

-

-

-

-

About Homag Group

View Profile

Address	Homagstrasse 3-5 Schopfloch Baden Wuerttemberg 72296 Germany
Employees	-
Website	http://homag.com
Updated	07/08/2019
Homag Group AG manufactures and distributes machines and systems for the construction of furniture, kitchens, timber houses, windows, wooden floors, and staircases. Its products include storage systems, panel dividing saws, edge banding machines, wide-belt sanding machines, carpentry machines, solid wood portals, sorting and collating systems, case clamps, cardboard-box cutting machines, feeding systems, assembly tables, as well as framing station and combi wall systems. The company was founded by Eugen Hornberger and Gerhard Schuler in 1960 and is headquartered in Schopfloch, Germany.