Ideal Jacobs | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
36,036.00
38,536.70
36,755.10
-
-
Cost of Goods Sold (COGS) incl. D&A
21,796.90
23,589.80
19,976.30
10.70
12.30
Gross Income
14,239.10
14,946.90
16,778.70
10.70
12.30
SG&A Expense
14,411.60
15,088.00
16,134.60
1,550.00
5,032.30
EBIT
918.10
1,720.70
748.40
-
5,044.60
Unusual Expense
28.10
895.00
1,803.70
-
127.70
Non Operating Income/Expense
2,328.30
1,577.30
186.20
742.00
502.70
Interest Expense
115.80
220.40
392.30
-
-
Pretax Income
1,362.50
4,282.80
2,205.30
2,302.80
4,669.60
Income Tax
1,053.70
894.70
894.20
-
-
Consolidated Net Income
308.90
5,177.50
1,311.10
2,302.80
4,669.60
Net Income
1,225.70
3,861.60
871.20
2,302.80
4,669.60
Net Income After Extraordinaries
1,225.70
3,861.60
871.20
6,200.50
12,408.60
Net Income Available to Common
1,225.70
3,861.60
871.20
1,595.00
3,069.40
EPS (Basic)
0.01
0.03
0.01
0.01
0.02
Basic Shares Outstanding
120,001.00
125,372.50
134,271.40
135,701.10
135,934.20
EPS (Diluted)
0.01
0.03
0.01
0.01
0.02
Diluted Shares Outstanding
120,001.00
126,243.60
134,572.40
135,701.10
136,387.10
EBITDA
77.20
775.20
1,592.10
1,550.00
5,032.30
Other Operating Expense
745.70
1,579.60
104.30
-
-
Non-Operating Interest Income
40.00
130.60
231.70
-
-
Minority Interest Expense
916.90
1,316.00
2,182.30
-
-
About Ideal Jacobs
View Profile
