Indoor Harvest Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
89.20
164.00
-
12.10
Cost of Goods Sold (COGS) incl. D&A
6.10
16.70
111.10
643.60
51.50
12.10
Gross Income
6.10
16.70
21.90
479.60
51.50
12.10
SG&A Expense
180.80
426.80
1,233.20
773.50
1,481.20
1,080.30
EBIT
186.90
443.50
1,255.10
1,253.10
1,532.70
1,092.40
Unusual Expense
-
-
-
-
1,883.90
2,024.90
Non Operating Income/Expense
-
0.30
11.60
821.90
66.60
-
Interest Expense
-
-
-
-
678.90
269
Pretax Income
186.90
443.30
1,266.70
2,075.00
4,412.10
3,386.20
Consolidated Net Income
186.90
443.30
1,266.70
2,075.00
4,412.10
3,386.20
Net Income
186.90
443.30
1,266.70
2,075.00
4,412.10
3,386.20
Net Income After Extraordinaries
186.90
443.30
1,266.70
2,075.00
4,412.10
3,386.20
Net Income Available to Common
186.90
443.30
1,266.70
2,075.00
4,412.10
3,386.20
EPS (Basic)
0.02
0.05
0.12
0.16
0.22
0.12
Basic Shares Outstanding
8,227.40
8,235.50
10,202.30
12,742.10
20,235.00
27,869.50
EPS (Diluted)
0.02
0.05
0.12
0.16
0.22
0.12
Diluted Shares Outstanding
8,227.40
8,235.50
10,202.30
12,742.10
20,235.00
27,869.50
EBITDA
180.80
426.80
1,208.60
721.00
1,481.20
1,080.30
Equity in Affiliates (Pretax)
-
-
-
-
250.00
-
About Indoor Harvest
View Profile
