IVS Group S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
298,193.00
310,034.00
333,887.00
348,664.00
393,677.00
Cost of Goods Sold (COGS) incl. D&A
240,652.00
244,269.00
245,873.00
254,779.00
289,425.00
Gross Income
57,541.00
65,765.00
88,014.00
93,885.00
104,252.00
SG&A Expense
52,895.00
7,663.00
7,585.00
55,695.00
66,950.00
Unusual Expense
1,688.00
1,963.00
24,816.00
240.00
3,343.00
Non Operating Income/Expense
15,371.00
43,012.00
43,115.00
2,269.00
17,558.00
Interest Expense
18,707.00
20,279.00
32,838.00
18,822.00
13,837.00
Pretax Income
7,200.00
5,367.00
18,905.00
22,901.00
29,076.00
Income Tax
379.00
1,897.00
339.00
4,838.00
8,201.00
Equity in Affiliates
166.00
409.00
289.00
437.00
6.00
Consolidated Net Income
6,987.00
3,061.00
18,277.00
18,500.00
20,869.00
Net Income
5,662.00
1,716.00
19,449.00
16,874.00
19,506.00
Net Income After Extraordinaries
5,662.00
1,716.00
19,449.00
16,874.00
19,506.00
Net Income Available to Common
5,662.00
1,716.00
19,449.00
16,874.00
19,506.00
EPS (Basic)
0.15
0.04
0.50
0.43
0.50
Basic Shares Outstanding
38,561.70
38,475.60
38,672.90
38,986.10
39,231.90
EPS (Diluted)
0.15
0.04
0.50
0.43
0.50
Diluted Shares Outstanding
38,561.70
38,475.60
38,672.90
38,986.10
39,231.90
EBITDA
49,064.00
103,700.00
119,611.00
77,640.00
71,853.00
Other Operating Expense
5,680.00
7,087.00
286.00
173.00
8,877.00
Non-Operating Interest Income
1,898.00
1,506.00
1,721.00
1,197.00
273.00
Minority Interest Expense
1,325.00
1,345.00
1,172.00
1,626.00
1,363.00
About IVS Group
View Profile