Jensen-Group N.V. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
221,416.00
239,632.00
286,301.00
318,169.00
338,088.00
343,782
Cost of Goods Sold (COGS) incl. D&A
198,937.00
216,306.00
255,103.00
286,536.00
302,939.00
315,279
Gross Income
22,479.00
23,326.00
31,198.00
31,633.00
35,149.00
28,503
EBIT
14,788.00
19,627.00
23,993.00
24,839.00
29,908.00
28,769
Non Operating Income/Expense
511.00
140.00
801.00
309.00
620.00
1,830
Interest Expense
2,198.00
2,380.00
2,179.00
2,447.00
2,434.00
2,758
Pretax Income
13,523.00
18,229.00
23,585.00
23,735.00
29,148.00
25,601
Income Tax
3,649.00
5,185.00
5,935.00
6,803.00
8,773.00
7,562
Equity in Affiliates
-
-
-
251.00
589.00
866
Consolidated Net Income
9,874.00
13,044.00
17,650.00
17,183.00
20,964.00
18,905
Net Income
9,874.00
13,044.00
17,650.00
17,367.00
21,083.00
19,236
Net Income After Extraordinaries
9,946.00
13,106.00
17,757.00
17,615.00
21,060.00
19,364
Net Income Available to Common
9,802.00
12,982.00
17,543.00
17,119.00
21,106.00
19,108
EPS (Basic)
1.23
1.65
2.24
2.19
2.70
2.44
Basic Shares Outstanding
7,999.50
7,868.20
7,819.00
7,819.00
7,819.00
7,819
EPS (Diluted)
1.23
1.65
2.24
2.19
2.70
2.44
Diluted Shares Outstanding
7,999.50
7,868.20
7,819.00
7,819.00
7,819.00
7,819
EBITDA
17,980.00
22,894.00
27,759.00
28,858.00
34,276.00
33,263
Other Operating Expense
7,691.00
3,699.00
7,205.00
6,794.00
5,241.00
266
Non-Operating Interest Income
1,444.00
1,122.00
970.00
1,034.00
1,054.00
1,420
Minority Interest Expense
-
-
-
184.00
119.00
331
About Jensen-Group
View Profile
