Juki Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
94,385
107,581
112,865
97,724
103,659
112,064
Cost of Goods Sold (COGS) incl. D&A
69,289
75,368
79,505
69,264
72,830
79,042
Gross Income
25,096
32,213
33,360
28,460
30,829
33,022
SG&A Expense
19,945
23,996
26,250
23,808
22,673
23,646
EBIT
5,151
8,217
7,110
4,652
8,156
9,376
Unusual Expense
1,597
61
72
246
102
-
Non Operating Income/Expense
392
681
202
224
558
263
Interest Expense
1,646
1,410
1,321
1,153
944
805
Pretax Income
2,434
7,587
5,642
3,090
7,727
8,353
Income Tax
592
1,629
1,989
1,453
2,029
1,573
Consolidated Net Income
3,026
5,958
3,653
1,637
5,697
6,780
Net Income
3,006
6,058
3,853
1,883
5,643
6,641
Net Income After Extraordinaries
3,006
6,058
3,853
1,883
5,643
6,641
Net Income Available to Common
3,006
6,058
3,853
1,883
5,642
6,640
EPS (Basic)
116.35
219.15
129.12
63.93
192.58
226.65
Basic Shares Outstanding
26
28
30
29
29
29
EPS (Diluted)
116.32
219.15
129.12
63.93
192.58
226.65
Diluted Shares Outstanding
26
28
30
29
29
29
EBITDA
8,091
11,332
10,100
7,235
10,499
11,901
Non-Operating Interest Income
134
160
127
64
62
44
Minority Interest Expense
20
100
200
246
54
139
About Juki
View Profile