Kadant Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
344,652.00
402,096.00
390,119.00
414,140.00
515,033.00
633,786
Cost of Goods Sold (COGS) incl. D&A
186,795.00
223,754.00
209,982.00
222,460.00
283,902.00
355,527
Gross Income
157,857.00
178,342.00
180,137.00
191,680.00
231,131.00
278,259
SG&A Expense
122,642.00
136,389.00
130,796.00
140,504.00
160,684.00
186,618
EBIT
35,215.00
41,953.00
49,341.00
48,085.00
67,795.00
91,641
Unusual Expense
3,499.00
1,145.00
901.00
2,629.00
6,945.00
3,065
Non Operating Income/Expense
1,213.00
946.00
1,259.00
57.00
127.00
2,406
Interest Expense
526.00
634.00
528.00
1,119.00
3,517.00
7,021
Pretax Income
33,026.00
41,518.00
49,371.00
44,549.00
57,653.00
79,528
Income Tax
9,316.00
12,447.00
14,762.00
12,083.00
26,070.00
18,482
Consolidated Net Income
23,710.00
29,071.00
34,609.00
32,466.00
31,583.00
61,046
Net Income
23,481.00
28,682.00
34,315.00
32,074.00
31,092.00
60,413
Net Income After Extraordinaries
23,543.00
28,705.00
34,241.00
32,071.00
31,092.00
60,413
Net Income Available to Common
23,419.00
28,659.00
34,389.00
32,077.00
31,092.00
60,413
EPS (Basic)
2.07
2.56
3.10
2.88
2.75
5.30
Basic Shares Outstanding
11,153.00
10,988.00
10,867.00
10,869.00
10,991.00
11,086
EPS (Diluted)
2.07
2.56
3.10
2.88
2.75
5.30
Diluted Shares Outstanding
11,340.00
11,210.00
11,094.00
11,149.00
11,312.00
11,400
EBITDA
44,990.00
53,142.00
60,162.00
62,411.00
87,170.00
115,209
Other Operating Expense
-
-
-
3,091.00
2,652.00
-
Non-Operating Interest Income
623.00
398.00
200.00
269.00
447.00
379
Minority Interest Expense
229.00
389.00
294.00
392.00
491.00
633
About Kadant
View Profile