Kepler Weber S/A Ord | Income Statement
Fiscal year is January-December. All values BRL Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
594,762.00
905,841.00
705,979.00
475,298.00
578,375.00
576,300
Cost of Goods Sold (COGS) incl. D&A
432,847.00
687,921.00
615,182.00
442,594.00
529,947.00
492,940
Gross Income
161,915.00
217,920.00
90,797.00
32,704.00
48,428.00
83,360
SG&A Expense
76,480.00
93,794.00
96,312.00
86,950.00
81,157.00
79,472
EBIT
65,359.00
145,879.00
2,860.00
44,910.00
43,816.00
14,694
Unusual Expense
831.00
822.00
226.00
1,576.00
8,657.00
1,160
Non Operating Income/Expense
16,245.00
4,711.00
7,774.00
15,493.00
15,069.00
4,446
Interest Expense
12,346.00
20,147.00
13,867.00
13,534.00
11,886.00
10,263
Pretax Income
78,686.00
135,411.00
5,471.00
38,631.00
37,200.00
15,265
Income Tax
16,588.00
2,727.00
11,708.00
16,507.00
2,943.00
6,999
Consolidated Net Income
62,098.00
132,684.00
6,237.00
22,124.00
34,257.00
8,266
Net Income
62,098.00
132,684.00
6,237.00
22,124.00
34,257.00
8,266
Net Income After Extraordinaries
62,098.00
132,684.00
6,237.00
22,124.00
34,257.00
8,266
Net Income Available to Common
62,098.00
132,684.00
6,237.00
22,124.00
34,257.00
8,266
EPS (Basic)
2.37
5.06
0.24
0.84
1.30
0.31
Basic Shares Outstanding
26,184.70
26,225.20
26,310.70
26,312.00
26,312.00
26,312
EPS (Diluted)
2.27
5.04
0.24
0.84
1.30
0.31
Diluted Shares Outstanding
29,066.30
26,301.60
26,310.70
26,312.00
26,312.00
26,312
EBITDA
79,538.00
163,409.00
27,977.00
19,883.00
17,438.00
41,842
Other Operating Expense
20,076.00
21,753.00
8,375.00
9,336.00
11,087.00
10,806
Non-Operating Interest Income
8,597.00
15,212.00
13,084.00
18,616.00
12,090.00
5,228
About Kepler Weber
View Profile
