Korvest Ltd. | Cash Flow
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Net Income before Extraordinaries
5,603.00
1,455.00
950.00
1,578.00
1,369.00
Depreciation, Depletion & Amortization
1,774.00
1,642.00
1,816.00
1,710.00
1,625.00
Other Funds
1,147.00
1,754.00
816.00
274.00
278.00
Funds from Operations
8,524.00
5,082.00
4,044.00
253.00
3,805.00
Changes in Working Capital
4,296.00
33.00
3,388.00
131.00
1,305.00
Net Operating Cash Flow
4,228.00
5,115.00
7,432.00
384.00
5,110.00
Capital Expenditures
1,949.00
1,367.00
481.00
745.00
804.00
Sale of Fixed Assets & Businesses
23.00
287.00
47.00
10.00
10.00
Purchase/Sale of Investments
-
-
-
275.00
-
Net Investing Cash Flow
1,926.00
1,080.00
434.00
1,010.00
794.00
Cash Dividends Paid - Total
12,830.00
5,032.00
1,405.00
1,995.00
889.00
Issuance/Reduction of Debt, Net
167.00
-
-
-
-
Net Financing Cash Flow
4,243.00
5,032.00
1,410.00
2,000.00
891.00
Net Change in Cash
1,941.00
997.00
5,588.00
3,394.00
3,425.00
Free Cash Flow
2,279.00
3,763.00
6,961.00
1,126.00
4,306.00
Deferred Taxes & Investment Tax Credit
-
231.00
462.00
659.00
533.00
Change in Capital Stock
8,754.00
-
5.00
5.00
2.00
About Korvest
View Profile