Melrose Industries PLC | Income Statement
Fiscal year is January-December. All values GBP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,466
324
261
889
2,092
8,605
Cost of Goods Sold (COGS) incl. D&A
1,009
225
187
665
1,525
7,365
Gross Income
457
99
74
225
568
1,240
SG&A Expense
276
61
62
191
399
1,519
Unusual Expense
7
2
21
96
175
160
Non Operating Income/Expense
8
2
2
1
4
29
Interest Expense
61
37
31
8
19
121
Pretax Income
141
11
31
70
28
584
Income Tax
42
4
14
30
4
75
Equity in Affiliates
-
3
1
1
1
34
Consolidated Net Income
102
8
16
39
24
475
Net Income
101
8
16
39
24
475
Net Income After Extraordinaries
362
178
1,440
39
24
475
Net Income Available to Common
174
105
28
39
24
475
EPS (Basic)
0.73
0.25
1.81
0.03
0.01
0.12
Basic Shares Outstanding
770
785
778
1,499
1,919
3,959
EPS (Diluted)
0.72
0.24
1.77
0.03
0.01
0.12
Diluted Shares Outstanding
782
794
794
1,499
1,919
3,959
EBITDA
272
54
29
88
285
404
Non-Operating Interest Income
22
14
10
2
1
5
Minority Interest Expense
2
-
-
-
-
-
About Melrose Industries
View Profile
