Misumi Group Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
173,904
208,562
240,139
259,015
312,969
331,936
Cost of Goods Sold (COGS) incl. D&A
99,477
120,696
139,096
151,564
178,917
189,846
Gross Income
74,427
87,866
101,043
107,451
134,052
142,090
SG&A Expense
55,438
64,107
75,353
80,323
99,202
110,215
EBIT
18,989
23,759
25,690
27,128
34,850
31,875
Unusual Expense
309
409
116
391
189
143
Non Operating Income/Expense
89
652
868
905
398
536
Interest Expense
9
7
3
4
1
-
Pretax Income
18,964
22,942
25,003
26,071
34,516
31,815
Income Tax
7,278
8,636
8,054
7,713
8,837
7,717
Consolidated Net Income
11,686
14,306
16,949
18,357
25,679
24,098
Net Income
11,678
14,291
16,907
18,386
25,602
24,034
Net Income After Extraordinaries
11,678
14,291
16,907
18,386
25,602
24,034
Net Income Available to Common
11,678
14,291
16,907
18,387
25,601
24,034
EPS (Basic)
42.94
52.27
61.65
66.94
91.01
84.80
Basic Shares Outstanding
272
273
274
275
281
283
EPS (Diluted)
42.76
52.10
57.93
64.70
89.76
84.47
Diluted Shares Outstanding
273
274
283
284
284
285
EBITDA
25,165
30,857
33,611
34,736
43,037
40,715
Non-Operating Interest Income
207
242
253
192
201
276
Minority Interest Expense
8
15
42
29
77
64
Equity in Affiliates (Pretax)
3
9
47
52
54
60
About Misumi Group
View Profile
