MS Industrie AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
179,775.00
218,450.00
274,440.00
237,499.00
250,621.00
282,753
Cost of Goods Sold (COGS) incl. D&A
148,817.00
182,148.00
234,279.00
200,814.00
208,850.00
233,650
Gross Income
30,958.00
36,302.00
40,161.00
36,685.00
41,771.00
49,103
SG&A Expense
27,252.00
25,724.00
33,947.00
33,967.00
36,344.00
41,805
EBIT
3,706.00
9,078.00
6,214.00
3,047.00
5,603.00
8,787
Unusual Expense
1,215.00
-
558.00
1,208.00
-
27
Non Operating Income/Expense
1,808.00
833.00
3,440.00
4,459.00
3,366.00
1,841
Interest Expense
4,566.00
4,592.00
3,769.00
2,870.00
2,065.00
2,401
Pretax Income
2,443.00
5,572.00
5,864.00
4,075.00
7,899.00
9,246
Income Tax
158.00
1,438.00
2,852.00
188.00
1,546.00
2,163
Equity in Affiliates
-
-
430.00
510.00
607.00
65
Consolidated Net Income
2,285.00
4,134.00
3,442.00
4,397.00
6,960.00
7,148
Net Income
1,975.00
4,128.00
3,458.00
4,464.00
7,022.00
7,190
Net Income After Extraordinaries
1,975.00
4,128.00
3,458.00
4,464.00
7,022.00
7,190
Net Income Available to Common
1,975.00
4,128.00
3,458.00
4,464.00
7,022.00
7,190
EPS (Basic)
0.07
0.14
0.12
0.15
0.23
0.24
Basic Shares Outstanding
29,507.00
29,857.90
29,822.20
29,857.70
29,893.20
29,901.10
EPS (Diluted)
0.07
0.14
0.12
0.15
0.23
0.24
Diluted Shares Outstanding
29,507.00
29,857.90
29,822.20
29,857.70
29,893.20
29,901.10
EBITDA
14,002.00
20,364.00
18,057.00
15,399.00
18,585.00
20,777
Other Operating Expense
-
1,500.00
-
329.00
176.00
1,489
Non-Operating Interest Income
280.00
253.00
537.00
647.00
995.00
883
Minority Interest Expense
310.00
6.00
16.00
67.00
62.00
42
About MS Industrie
View Profile
