Muar Ban Lee Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
50,334.90
46,319.50
61,519.90
179,832.90
183,607.50
Cost of Goods Sold (COGS) incl. D&A
26,404.20
25,079.00
35,685.40
142,240.90
145,260.40
Gross Income
23,930.70
21,240.50
25,834.40
37,592.00
38,347.10
SG&A Expense
17,984.70
16,914.70
19,484.80
22,855.90
23,363.50
EBIT
5,946.00
4,325.80
-
-
14,983.60
Unusual Expense
6.10
-
430.10
33.10
-
Non Operating Income/Expense
682.50
657.00
2,981.70
2,261.70
1,334.60
Interest Expense
75.40
263.30
810.80
938.20
1,012.90
Pretax Income
7,539.60
4,862.30
8,202.40
16,128.90
15,827.30
Income Tax
1,256.60
977.30
1,294.20
2,653.50
4,713.30
Equity in Affiliates
-
-
-
343.00
-
Consolidated Net Income
6,283.00
3,885.00
6,908.30
13,818.40
11,114.00
Net Income
6,305.80
3,928.50
6,730.90
12,155.00
9,821.40
Net Income After Extraordinaries
6,305.80
3,789.30
7,282.40
12,392.30
10,130.00
Net Income Available to Common
6,305.80
4,067.80
6,179.50
11,917.60
9,512.90
EPS (Basic)
0.07
0.04
0.07
0.13
0.10
Basic Shares Outstanding
92,000.00
92,000.00
91,810.90
91,574.70
91,269.80
EPS (Diluted)
0.06
0.04
0.07
0.12
0.09
Diluted Shares Outstanding
101,921.60
99,565.40
91,810.90
97,003.60
104,619.90
EBITDA
7,501.30
6,044.50
7,956.40
16,996.40
18,011.70
Non-Operating Interest Income
992.70
142.90
112.00
102.50
139.60
Minority Interest Expense
22.90
43.50
177.30
1,663.40
1,292.60
Equity in Affiliates (Pretax)
-
-
-
-
382.40
About Muar Ban Lee Group Bhd
View Profile
