NK Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
223,599
241,944
250,255
164,591
121,800
108,433
Cost of Goods Sold (COGS) incl. D&A
203,926
216,162
227,034
171,546
103,796
103,333
Gross Income
19,674
25,782
23,221
6,955
18,005
5,100
SG&A Expense
54,646
10,075
27,575
22,254
17,867
28,360
EBIT
34,973
14,367
4,770
-
138
23,259
Unusual Expense
7,079
556
1,009
604
3,759
13,189
Non Operating Income/Expense
12,563
1,892
6,483
1,000
3,863
9,741
Interest Expense
13,669
7,119
4,733
4,075
3,263
2,827
Pretax Income
42,770
9,854
3,847
33,348
3,708
29,585
Income Tax
4,140
2,115
1,381
175
3,017
239
Equity in Affiliates
283
140
337
-
-
-
Consolidated Net Income
38,913
7,879
5,565
33,174
6,725
29,346
Net Income
26,374
6,024
4,289
32,397
6,629
29,860
Net Income After Extraordinaries
26,374
6,024
4,289
32,397
6,629
29,860
Net Income Available to Common
26,374
6,024
4,289
32,397
6,629
29,860
EPS (Basic)
686.98
134.07
77.35
510.50
96.00
379
Basic Shares Outstanding
38
45
55
64
69
79
EPS (Diluted)
687.07
127.41
77.36
510.09
95.92
378.55
Diluted Shares Outstanding
38
47
55
64
69
79
EBITDA
24,426
20,546
1,338
22,795
7,223
15,612
Other Operating Expense
-
1,340
416
-
-
-
Non-Operating Interest Income
388
158
183
173
98
49
Minority Interest Expense
12,540
1,855
1,276
777
96
514
Equity in Affiliates (Pretax)
-
-
-
635
784
99
About NK Co.
View Profile