Industrial Goods » Machinery | OSG Corp.

OSG Corp. | Income Statement

Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
88,378
101,031
111,917
105,561
120,198
131,368
Cost of Goods Sold (COGS) incl. D&A
54,288
59,571
63,601
60,656
71,607
76,699
Gross Income
34,090
41,460
48,316
44,905
48,591
54,669
SG&A Expense
21,263
24,063
26,719
26,658
29,453
31,077
EBIT
12,827
17,397
21,597
18,247
19,138
22,520
Unusual Expense
439
117
147
1,043
266
-
Non Operating Income/Expense
1,352
187
255
526
2,141
12
Interest Expense
339
249
121
119
129
164
Pretax Income
14,437
17,419
21,363
16,769
21,086
22,567
Income Tax
4,410
6,054
7,226
5,512
6,267
6,926
Consolidated Net Income
10,027
11,365
14,137
11,257
14,819
15,641
Net Income
8,619
9,989
12,518
10,135
13,994
14,711
Net Income After Extraordinaries
8,619
9,989
12,518
10,135
13,994
14,711
Net Income Available to Common
8,619
9,989
12,518
10,134
13,993
14,710
EPS (Basic)
90.76
105.19
131.78
110.58
153.69
150.47
Basic Shares Outstanding
95
95
95
92
91
98
EPS (Diluted)
82.80
95.95
120.25
100.61
141.18
148.42
Diluted Shares Outstanding
104
104
104
101
99
99
EBITDA
19,614
24,309
29,473
26,430
28,300
32,097
Non-Operating Interest Income
153
197
286
202
188
217
Minority Interest Expense
1,408
1,376
1,619
1,122
825
930
Equity in Affiliates (Pretax)
5
4
3
9
13
15

About OSG

View Profile
Address
3-22 Honnogahara
Toyokawa Aichi 442
Japan
Employees -
Website http://www.osg.co.jp
Updated 07/08/2019
OSG Corp. (6136) engages in the manufacture and sale of cutting tools, rolling dies, gauges, machine tools, and machine parts. Its products include taps, drills, end mills, indexable tools, dies, gauges, and tooling systems. It operates through the following geographical segments: Japan, the Americas, Europe, and Asia.