Pentamaster Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
67,343.70
81,047.20
83,603.80
151,938.50
284,189.50
Cost of Goods Sold (COGS) incl. D&A
55,555.60
60,201.80
59,773.10
104,070.10
203,928.90
Gross Income
11,788.10
20,845.40
23,830.80
47,868.40
80,260.60
SG&A Expense
11,701.50
15,086.80
12,190.90
23,687.00
24,468.90
EBIT
27.90
5,758.60
11,639.80
-
55,791.70
Unusual Expense
765.00
1,141.40
1,158.20
3,312.80
1,474.60
Non Operating Income/Expense
4,800.40
2,913.90
1,730.90
7,629.90
10,866.90
Interest Expense
358.20
258.10
9.80
93.70
165.60
Pretax Income
3,918.30
7,351.50
14,682.20
28,838.30
43,981.10
Income Tax
1,066.40
1,308.60
2,391.90
746.60
4,809.00
Consolidated Net Income
2,851.90
6,042.90
12,290.40
29,584.80
39,172.10
Net Income
2,384.50
4,531.30
11,953.00
27,028.40
35,967.70
Net Income After Extraordinaries
2,384.50
4,531.30
11,953.00
27,028.40
35,967.70
Net Income Available to Common
2,384.50
4,531.30
11,953.00
27,028.40
35,967.70
EPS (Basic)
0.01
0.02
0.04
0.09
0.11
Basic Shares Outstanding
287,805.00
287,805.00
287,852.30
311,195.90
316,585.40
EPS (Diluted)
0.01
0.02
0.04
0.09
0.11
Diluted Shares Outstanding
287,805.00
287,805.00
287,852.30
311,195.90
316,585.40
EBITDA
6,343.10
9,686.10
16,076.10
32,537.10
61,074.70
Other Operating Expense
58.70
-
-
-
-
Non-Operating Interest Income
213.30
78.50
163.10
433.50
735.50
Minority Interest Expense
467.40
1,511.50
337.30
2,556.40
3,204.40
Equity in Affiliates (Pretax)
-
-
-
-
38.90
About Pentamaster
View Profile
