Rapid Synergy Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
26,049.40
28,584.00
27,589.00
25,165.00
31,430.00
Cost of Goods Sold (COGS) incl. D&A
14,706.50
13,163.00
12,384.00
11,149.00
12,585.00
Gross Income
11,342.90
15,421.00
15,205.00
14,016.00
18,845.00
SG&A Expense
6,205.30
9,334.00
31,187.00
7,832.00
10,037.00
EBIT
5,137.60
-
-
6,184.00
8,884.00
Unusual Expense
243.50
4.00
-
-
28.00
Non Operating Income/Expense
4,389.30
15,716.00
11,485.00
3,748.00
4,804.00
Interest Expense
9,688.80
9,418.00
10,043.00
10,171.00
9,642.00
Pretax Income
404.60
12,396.00
14,540.00
239.00
4,092.00
Income Tax
786.60
1,059.00
1,557.00
1,324.00
1,151.00
Consolidated Net Income
1,191.30
11,337.00
16,097.00
1,563.00
2,941.00
Net Income
1,191.30
11,337.00
16,097.00
1,563.00
2,941.00
Net Income After Extraordinaries
5,003.50
11,337.00
15,594.00
1,484.00
2,941.00
Net Income Available to Common
4,216.00
11,337.00
16,600.00
1,642.00
2,941.00
EPS (Basic)
0.03
0.13
0.19
0.02
0.03
Basic Shares Outstanding
87,334.40
87,383.30
87,387.40
87,453.20
100,522.30
EPS (Diluted)
0.03
0.11
0.16
0.02
0.03
Diluted Shares Outstanding
101,535.30
103,725.00
104,195.50
104,224.80
100,522.30
EBITDA
10,086.00
11,091.00
10,979.00
11,053.00
13,146.00
Other Operating Expense
-
-
-
-
76.00
Non-Operating Interest Income
0.80
15.00
-
-
74.00
About Rapid Synergy Bhd
View Profile
