Seremban Engineering Bhd | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2012
2013
2014
2016
2017
Sales/Revenue
101,687.70
105,798.10
122,510.30
97,789.40
90,688.50
Cost of Goods Sold (COGS) incl. D&A
84,350.30
87,817.20
115,052.60
106,790.10
80,793.00
Gross Income
17,337.40
17,980.90
7,457.70
9,000.70
9,895.50
SG&A Expense
6,055.50
7,974.10
8,156.50
8,334.00
7,875.40
EBIT
8,224.70
9,695.70
698.80
17,334.80
2,020.10
Unusual Expense
57.20
16.00
26.50
508.60
402.80
Non Operating Income/Expense
1,325.10
917.40
5,357.40
3,445.20
7,743.00
Interest Expense
1,273.50
1,838.00
1,960.50
3,161.10
2,663.30
Pretax Income
8,416.30
8,783.70
7,853.90
24,404.70
6,788.80
Income Tax
1,342.90
2,161.60
2,042.70
240.80
261.20
Equity in Affiliates
16.70
301.40
12.50
249.00
-
Consolidated Net Income
7,056.70
6,320.70
5,823.70
24,412.90
6,527.60
Net Income
6,962.50
6,270.20
5,908.50
24,110.50
4,521.80
Net Income After Extraordinaries
6,962.50
6,270.20
5,908.50
24,110.50
4,521.80
Net Income Available to Common
6,962.50
6,270.20
5,908.50
24,110.50
4,521.80
EPS (Basic)
0.09
0.08
0.07
0.30
0.06
Basic Shares Outstanding
79,810.40
79,700.50
79,680.80
79,680.80
79,680.80
EPS (Diluted)
0.09
0.08
0.07
0.30
0.06
Diluted Shares Outstanding
79,810.40
79,700.50
79,680.80
79,680.80
79,680.80
EBITDA
10,147.20
11,973.00
1,809.30
14,836.50
4,141.00
Other Operating Expense
3,057.20
311.10
-
-
-
Non-Operating Interest Income
197.10
24.70
189.20
44.90
91.70
Minority Interest Expense
94.20
50.50
84.80
302.40
2,005.70
About Seremban Engineering Bhd
View Profile