Grieg Seafood ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,404
4,100
4,609
6,545
7,017
7,500
Cost of Goods Sold (COGS) incl. D&A
1,407
2,832
3,373
4,503
5,026
6,043
Gross Income
997
1,268
1,235
2,042
1,992
1,457
SG&A Expense
675
990
1,178
849
1,107
408
EBIT
322
-
57
1,193
885
1,049
Unusual Expense
272
135
9
532
87
251
Non Operating Income/Expense
47
109
59
102
41
29
Interest Expense
106
97
131
85
57
68
Pretax Income
537
166
19
1,548
799
1,279
Income Tax
114
28
14
339
198
280
Equity in Affiliates
8
6
10
13
1
2
Consolidated Net Income
431
144
4
1,222
601
997
Net Income
431
139
7
1,186
571
973
Net Income After Extraordinaries
431
139
7
1,186
571
973
Net Income Available to Common
431
139
7
1,186
571
973
EPS (Basic)
3.90
1.26
0.06
10.74
5.17
8.81
Basic Shares Outstanding
110
110
110
110
110
110
EPS (Diluted)
3.90
1.26
0.06
10.74
5.17
8.81
Diluted Shares Outstanding
110
110
110
110
110
110
EBITDA
458
418
225
1,374
1,086
1,285
Other Operating Expense
-
-
-
-
-
-
Non-Operating Interest Income
3
10
5
11
17
19
Minority Interest Expense
-
6
11
36
30
25
About Grieg Seafood ASA
View Profile
