SIMPAC Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
205,751
263,152
269,528
267,074
230,635
306,151
Cost of Goods Sold (COGS) incl. D&A
165,001
220,736
222,078
218,391
193,792
273,231
Gross Income
40,750
42,416
47,450
48,683
36,843
32,920
SG&A Expense
16,363
23,380
24,955
24,889
24,285
22,563
EBIT
23,599
17,500
21,502
22,942
11,698
10,155
Unusual Expense
63
1,103
-
2,609
404
-
Non Operating Income/Expense
2,289
1,045
398
677
2,942
62,217
Interest Expense
1,424
2,046
1,449
1,407
1,158
2,502
Pretax Income
26,371
13,913
20,655
19,841
9,577
71,517
Income Tax
7,764
2,456
5,513
5,518
3,319
2,319
Equity in Affiliates
1,437
2,855
1,308
1,861
-
-
Consolidated Net Income
20,044
14,312
16,450
16,184
12,896
69,199
Net Income
20,044
14,319
16,437
16,184
12,896
69,199
Net Income After Extraordinaries
20,044
14,319
16,437
16,184
12,896
69,199
Net Income Available to Common
20,044
14,319
16,437
16,184
12,896
69,199
EPS (Basic)
742.00
530.00
608.00
603.00
509.00
1,678
Basic Shares Outstanding
27
27
27
27
25
41
EPS (Diluted)
741.93
530.02
608.04
603.34
509.11
1,678.14
Diluted Shares Outstanding
27
27
27
27
25
41
EBITDA
27,129
22,837
27,110
28,808
18,480
19,889
Other Operating Expense
788
1,536
993
852
861
201
Non-Operating Interest Income
1,843
607
205
238
311
918
Minority Interest Expense
-
6
13
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
2,072
730
About SIMPAC
View Profile
