SP Group A/S | Income Statement
Fiscal year is January-December. All values DKK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,102
1,165
1,320
1,519
1,884
1,965
Cost of Goods Sold (COGS) incl. D&A
825
891
984
1,123
1,358
1,409
Gross Income
277
274
336
396
526
556
SG&A Expense
213
214
239
263
335
362
EBIT
64
59
96
133
191
194
Unusual Expense
-
1
1
7
3
-
Non Operating Income/Expense
-
6
3
3
3
19
Interest Expense
14
13
13
11
13
13
Pretax Income
50
51
81
123
176
200
Income Tax
11
12
20
29
43
40
Consolidated Net Income
39
40
61
93
132
160
Net Income
39
39
61
92
132
160
Net Income After Extraordinaries
39
39
61
92
132
160
Net Income Available to Common
39
39
61
92
132
160
EPS (Basic)
3.98
3.97
5.80
8.37
11.84
14.37
Basic Shares Outstanding
10
10
10
11
11
11
EPS (Diluted)
3.75
3.85
5.60
8.07
11.42
14.10
Diluted Shares Outstanding
10
10
11
11
12
11
EBITDA
113
113
163
203
273
284
Non-Operating Interest Income
-
1
1
1
1
1
Minority Interest Expense
-
1
1
1
1
-
About SP Group A/S
View Profile
